青岛新闻网房产
 
 
1—6.5万
 期数 年利率
1万 1.5万 2万 2.5万 3万 3.5万 4万 4.5万 5万 5.5万 6万 6.5万
 12 3.5℅ 849.22 1273.82 1698.43 2123.04 2547.65 2972.26 3396.87 3821.47 4246.08 4670.69 5095.30 5519.91
 24 3.5℅ 432.03 648.04 864.05 1080.07 1296.08 1512.10 1728.11 1944.12 2160.14 2376.15 2592.16 2808.18
 36 3.5℅ 293.02 439.53 586.04 732.55 879.06 1025.57 1172.08 1318.59 1465.10 1611.61 1758.12 1904.64
 48 3.5℅ 223.56 335.34 447.12 558.90 670.68 782.46 894.24 1006.02 1117.80 1229.58 1341.36 1453.14
 60 3.5℅ 181.92 272.88 363.83 454.79 545.75 636.71 727.67 818.63 909.59 1000.55 1091.50 1182.46
 72 4℅ 156.45 234.68 312.90 391.13 469.36 547.58 625.81 704.03 782.26 860.49 938.71 1016.94
 84 4℅ 136.69 205.03 273.38 341.72 410.06 478.41 546.75 615.10 683.44 751.78 820.13 888.47
 96 4℅ 121.89 182.84 243.79 304.73 365.68 426.62 487.57 548.52 609.46 670.41 731.36 792.30
 108 4℅ 110.41 165.61 220.82 276.02 331.23 386.43 441.64 496.84 552.05 607.25 662.46 717.66
 120 4℅ 101.25 151.87 202.49 253.11 303.74 354.36 404.98 455.60 506.23 556.85 607.47 658.09
 132 4℅ 93.77 140.65 187.53 234.42 281.30 328.18 375.07 421.95 468.83 515.72 562.60 609.48
 144 4℅ 87.55 131.33 175.11 218.88 262.66 306.43 350.21 393.99 437.76 481.54 525.32 569.09
 156 4℅ 82.31 123.47 164.62 205.78 246.93 288.09 329.25 370.40 411.56 452.71 493.87 535.03
 168 4℅ 77.83 116.75 155.67 194.59 233.50 272.42 311.34 350.26 389.17 428.09 467.01 505.92
 180 4℅ 73.97 110.95 147.94 184.92 221.91 258.89 295.88 332.86 369.84 406.83 443.81 480.80
 192 4℅ 70.60 105.90 141.20 176.50 211.80 247.10 282.40 317.70 353.00 388.30 423.60 458.90
 204 4℅ 67.64 101.46 135.28 169.10 202.92 236.74 270.56 304.38 338.20 372.02 405.84 439.66
 216 4℅ 65.02 97.53 130.04 162.55 195.06 227.57 260.08 292.59 325.10 357.61 390.12 422.63
 228 4℅ 62.69 94.03 125.37 156.72 188.06 219.40 250.75 282.09 313.44 344.78 376.12 407.47
 240 4℅ 60.60 90.90 121.20 151.50 181.79 212.09 242.39 272.69 302.99 333.29 363.59 393.89
 252 4℅ 58.72 88.08 117.44 146.79 176.15 205.51 234.87 264.23 293.59 322.95 352.31 381.67
 264 4℅ 57.02 85.53 114.04 142.55 171.05 199.56 228.07 256.58 285.09 313.60 342.11 370.62
 276 4℅ 55.48 83.21 110.95 138.69 166.43 194.16 221.90 249.64 277.38 305.11 332.85 360.59
 288 4℅ 54.07 81.10 108.14 135.17 162.21 189.24 216.28 243.31 270.35 297.38 324.41 351.45
 300 4℅ 52.78 79.18 105.57 131.96 158.35 184.74 211.13 237.53 263.92 290.31 316.70 343.09
 312 4℅ 51.60 77.41 103.21 129.01 154.81 180.62 206.42 232.22 258.02 283.83 309.63 335.43
 324 4℅ 50.52 75.78 101.04 126.30 151.56 176.82 202.08 227.34 252.60 277.86 303.12 328.39
 336 4℅ 49.52 74.28 99.04 123.80 148.56 173.32 198.08 222.85 247.61 272.37 297.13 321.89
 348 4℅ 48.60 72.90 97.19 121.49 145.79 170.09 194.39 218.69 242.99 267.29 291.58 315.88
 360 4℅ 47.74 71.61 95.48 119.35 143.22 167.10 190.97 214.84 238.71 262.58 286.45 310.32
7—12.5万
 期数 年利率
7万 7.5万 8万 8.5万 9万 9.5万 10万 10.5万 11万 11.5万 12万 12.5万
 12 3.5℅ 5944.51 6369.12 6793.73 7218.34 7642.95 8067.55 8492.16 8916.77 9341.38 9765.99 10190.60 10615.20
 24 3.5℅ 3024.19 3240.20 3456.22 3672.23 3888.24 4104.26 4320.27 4536.29 4752.30 4968.31 5184.33 5400.34
 36 3.5℅ 2051.15 2197.66 2344.17 2490.68 2637.19 2783.70 2930.21 3076.72 3223.23 3369.74 3516.25 3662.76
 48 3.5℅ 1564.92 1676.70 1788.48 1900.26 2012.04 2123.82 2235.60 2347.38 2459.16 2570.94 2682.72 2794.50
 60 3.5℅ 1273.42 1364.38 1455.34 1546.30 1637.26 1728.22 1819.17 1910.13 2001.09 2092.05 2183.01 2273.97
 72 4℅ 1095.16 1173.39 1251.61 1329.84 1408.07 1486.29 1564.52 1642.74 1720.97 1799.20 1877.42 1955.65
 84 4℅ 956.82 1025.16 1093.50 1161.85 1230.19 1298.54 1366.88 1435.22 1503.57 1571.91 1640.26 1708.60
 96 4℅ 853.25 914.20 975.14 1036.09 1097.03 1157.98 1218.93 1279.87 1340.82 1401.77 1462.71 1523.66
 108 4℅ 772.87 828.07 883.28 938.48 993.69 1048.89 1104.10 1159.30 1214.51 1269.71 1324.92 1380.12
 120 4℅ 708.72 759.34 809.96 860.58 911.21 961.83 1012.45 1063.07 1113.70 1164.32 1214.94 1265.56
 132 4℅ 656.37 703.25 750.13 797.02 843.90 890.78 937.67 984.55 1031.43 1078.32 1125.20 1172.08
 144 4℅ 612.87 656.65 700.42 744.20 787.98 831.75 875.53 919.30 963.08 1006.86 1050.63 1094.41
 156 4℅ 576.18 617.34 658.49 699.65 740.80 781.96 823.12 864.27 905.43 946.58 987.74 1028.90
 168 4℅ 544.84 583.76 622.68 661.59 700.51 739.43 778.35 817.26 856.18 895.10 934.01 972.93
 180 4℅ 517.78 554.77 591.75 628.73 665.72 702.70 739.69 776.67 813.66 850.64 887.63 924.61
 192 4℅ 494.20 529.50 564.80 600.10 635.40 670.70 706.00 741.30 776.60 811.90 847.20 882.50
 204 4℅ 473.48 507.30 541.11 574.93 608.75 642.57 676.39 710.21 744.03 777.85 811.67 845.49
 216 4℅ 455.14 487.65 520.16 552.67 585.18 617.69 650.20 682.71 715.22 747.73 780.24 812.75
 228 4℅ 438.81 470.15 501.50 532.84 564.18 595.53 626.87 658.21 689.56 720.90 752.24 783.59
 240 4℅ 424.19 454.49 484.78 515.08 545.38 575.68 605.98 636.28 666.58 696.88 727.18 757.48
 252 4℅ 411.03 440.38 469.74 499.10 528.46 557.82 587.18 616.54 645.90 675.26 704.61 733.97
 264 4℅ 399.13 427.64 456.14 484.65 513.16 541.67 570.18 598.69 627.20 655.71 684.22 712.73
 276 4℅ 388.33 416.06 443.80 471.54 499.28 527.01 554.75 582.49 610.23 637.96 665.70 693.44
 288 4℅ 378.48 405.52 432.55 459.59 486.62 513.66 540.69 567.73 594.76 621.79 648.83 675.86
 300 4℅ 369.49 395.88 422.27 448.66 475.05 501.44 527.84 554.23 580.62 607.01 633.40 659.80
 312 4℅ 361.23 387.04 412.84 438.64 464.44 490.25 516.05 541.85 567.65 593.46 619.26 645.06
 324 4℅ 353.65 378.91 404.17 429.43 454.69 479.95 505.21 530.47 555.73 580.99 606.25 631.51
 336 4℅ 346.65 371.41 396.17 420.93 445.69 470.45 495.21 519.97 544.73 569.49 594.25 619.02
 348 4℅ 340.18 364.48 388.78 413.08 437.38 461.67 485.97 510.27 534.57 558.87 583.17 607.47
 360 4℅ 334.19 358.06 381.93 405.80 429.67 453.54 477.42 501.29 525.16 549.03 572.90 596.77
13—18.5万
 期数 年利率
13万 13.5万 14万 14.5万 15万 15.5万  16万 16.5万  17万 17.5万  18万 18.5万
 12 3.5℅ 11039.81 11464.42 11889.03 12313.64 12738.24 13162.85 13587.46 14012.07 14436.68 14861.29 15285.89 15710.50
 24 3.5℅ 5616.35 5832.37 6048.38 6264.39 6480.41 6696.42 6912.44 7128.45 7344.46 7560.48 7776.49 7992.50
 36 3.5℅ 3809.27 3955.78 4102.29 4248.80 4395.31 4541.82 4688.33 4834.84 4981.35 5127.86 5274.37 5420.88
 48 3.5℅ 2906.28 3018.06 3129.84 3241.62 3353.40 3465.18 3576.96 3688.74 3800.52 3912.30 4024.08 4135.86
 60 3.5℅ 2364.93 2455.89 2546.84 2637.80 2728.76 2819.72 2910.68 3001.64 3092.60 3183.56 3274.51 3365.47
 72 4℅ 2033.87 2112.10 2190.33 2268.55 2346.78 2425.00 2503.23 2581.46 2659.68 2737.91 2816.13 2894.36
 84 4℅ 1776.94 1845.29 1913.63 1981.98 2050.32 2118.66 2187.01 2255.35 2323.70 2392.04 2460.39 2528.73
 96 4℅ 1584.61 1645.55 1706.50 1767.44 1828.39 1889.34 1950.28 2011.23 2072.18 2133.12 2194.07 2255.02
 108 4℅ 1435.33 1490.53 1545.74 1600.94 1656.15 1711.35 1766.56 1821.76 1876.96 1932.17 1987.37 2042.58
 120 4℅ 1316.19 1366.81 1417.43 1468.05 1518.68 1569.30 1619.92 1670.54 1721.17 1771.79 1822.41 1873.04
 132 4℅ 1218.97 1265.85 1312.73 1359.62 1406.50 1453.38 1500.27 1547.15 1594.03 1640.92 1687.80 1734.68
 144 4℅ 1138.19 1181.96 1225.74 1269.52 1313.29 1357.07 1400.85 1444.62 1488.40 1532.17 1575.95 1619.73
 156 4℅ 1070.05 1111.21 1152.36 1193.52 1234.67 1275.83 1316.99 1358.14 1399.30 1440.45 1481.61 1522.76
 168 4℅ 1011.85 1050.77 1089.68 1128.60 1167.52 1206.44 1245.35 1284.27 1323.19 1362.10 1401.02 1439.94
 180 4℅ 961.59 998.58 1035.56 1072.55 1109.53 1146.52 1183.50 1220.49 1257.47 1294.45 1331.44 1368.42
 192 4℅ 917.80 953.09 988.39 1023.69 1058.99 1094.29 1129.59 1164.89 1200.19 1235.49 1270.79 1306.09
 204 4℅ 879.31 913.13 946.95 980.77 1014.59 1048.41 1082.23 1116.05 1149.87 1183.69 1217.51 1251.33
 216 4℅ 845.26 877.77 910.28 942.79 975.30 1007.81 1040.32 1072.83 1105.34 1137.85 1170.36 1202.87
 228 4℅ 814.93 846.27 877.62 908.96 940.31 971.65 1002.99 1034.34 1065.68 1097.02 1128.37 1159.71
 240 4℅ 787.77 818.07 848.37 878.67 908.97 939.27 969.57 999.87 1030.17 1060.47 1090.76 1121.06
 252 4℅ 763.33 792.69 822.05 851.41 880.77 910.13 939.49 968.85 998.20 1027.56 1056.92 1086.28
 264 4℅ 741.24 769.74 798.25 826.76 855.27 883.78 912.29 940.80 969.31 997.82 1026.33 1054.83
 276 4℅ 721.18 748.91 776.65 804.39 832.13 859.86 887.60 915.34 943.08 970.81 998.55 1026.29
 288 4℅ 702.90 729.93 756.97 784.00 811.04 838.07 865.11 892.14 919.17 946.21 973.24 1000.28
 300 4℅ 686.19 712.58 738.97 765.36 791.76 818.15 844.54 870.93 897.32 923.71 950.11 976.50
 312 4℅ 670.86 696.67 722.47 748.27 774.07 799.88 825.68 851.48 877.28 903.09 928.89 954.69
 324 4℅ 656.77 682.03 707.29 732.55 757.81 783.07 808.33 833.59 858.85 884.11 909.37 934.64
 336 4℅ 643.78 668.54 693.30 718.06 742.82 767.58 792.34 817.10 841.86 866.62 891.38 916.14
 348 4℅ 631.77 656.06 680.36 704.66 728.96 753.26 777.56 801.86 826.15 850.45 874.75 899.05
 360 4℅ 620.64 644.51 668.38 692.25 716.12 739.99 763.86 787.74 811.61 835.48 859.35 883.22
19—24.5万
 期数 年利率
19万 19.5万  20万 20.5万  21万 21.5万  22万 22.5万  23万 23.5万  24万 24.5万
 12 3.5℅ 16135.11 16559.72 16984.33 17408.93 17833.54 18258.15 18682.76 19107.37 19531.97 19956.58 20381.19 20805.80
 24 3.5℅ 8208.52 8424.53 8640.54 8856.56 9072.57 9288.59 9504.60 9720.61 9936.63 10152.64 10368.65 10584.67
 36 3.5℅ 5567.40 5713.91 5860.42 6006.93 6153.44 6299.95 6446.46 6592.97 6739.48 6885.99 7032.50 7179.01
 48 3.5℅ 4247.64 4359.42 4471.20 4582.98 4694.76 4806.54 4918.32 5030.10 5141.88 5253.66 5365.44 5477.22
 60 3.5℅ 3456.43 3547.39 3638.35 3729.31 3820.27 3911.23 4002.18 4093.14 4184.10 4275.06 4366.02 4456.98
 72 4℅ 2972.58 3050.81 3129.04 3207.26 3285.49 3363.71 3441.94 3520.17 3598.39 3676.62 3754.84 3833.07
 84 4℅ 2597.07 2665.42 2733.76 2802.11 2870.45 2938.79 3007.14 3075.48 3143.83 3212.17 3280.51 3348.86
 96 4℅ 2315.96 2376.91 2437.86 2498.80 2559.75 2620.69 2681.64 2742.59 2803.53 2864.48 2925.43 2986.37
 108 4℅ 2097.78 2152.99 2208.19 2263.40 2318.60 2373.81 2429.01 2484.22 2539.42 2594.63 2649.83 2705.04
 120 4℅ 1923.66 1974.28 2024.90 2075.53 2126.15 2176.77 2227.39 2278.02 2328.64 2379.26 2429.88 2480.51
 132 4℅ 1781.57 1828.45 1875.33 1922.22 1969.10 2015.98 2062.87 2109.75 2156.63 2203.52 2250.40 2297.28
 144 4℅ 1663.50 1707.28 1751.06 1794.83 1838.61 1882.39 1926.16 1969.94 2013.72 2057.49 2101.27 2145.04
 156 4℅ 1563.92 1605.08 1646.23 1687.39 1728.54 1769.70 1810.86 1852.01 1893.17 1934.32 1975.48 2016.63
 168 4℅ 1478.86 1517.77 1556.69 1595.61 1634.53 1673.44 1712.36 1751.28 1790.20 1829.11 1868.03 1906.95
 180 4℅ 1405.41 1442.39 1479.38 1516.36 1553.34 1590.33 1627.31 1664.30 1701.28 1738.27 1775.25 1812.24
 192 4℅ 1341.39 1376.69 1411.99 1447.29 1482.59 1517.89 1553.19 1588.49 1623.79 1659.09 1694.39 1729.69
 204 4℅ 1285.15 1318.97 1352.79 1386.61 1420.43 1454.25 1488.07 1521.89 1555.71 1589.52 1623.34 1657.16
 216 4℅ 1235.38 1267.89 1300.40 1332.91 1365.42 1397.93 1430.43 1462.94 1495.45 1527.96 1560.47 1592.98
 228 4℅ 1191.05 1222.40 1253.74 1285.08 1316.43 1347.77 1379.11 1410.46 1441.80 1473.15 1504.49 1535.83
 240 4℅ 1151.36 1181.66 1211.96 1242.26 1272.56 1302.86 1333.16 1363.46 1393.75 1424.05 1454.35 1484.65
 252 4℅ 1115.64 1145.00 1174.36 1203.72 1233.08 1262.43 1291.79 1321.15 1350.51 1379.87 1409.23 1438.59
 264 4℅ 1083.34 1111.85 1140.36 1168.87 1197.38 1225.89 1254.40 1282.91 1311.42 1339.93 1368.43 1396.94
 276 4℅ 1054.03 1081.76 1109.50 1137.24 1164.98 1192.71 1220.45 1248.19 1275.93 1303.66 1331.40 1359.14
 288 4℅ 1027.31 1054.35 1081.38 1108.42 1135.45 1162.49 1189.52 1216.55 1243.59 1270.62 1297.66 1324.69
 300 4℅ 1002.89 1029.28 1055.67 1082.07 1108.46 1134.85 1161.24 1187.63 1214.02 1240.42 1266.81 1293.20
 312 4℅ 980.49 1006.30 1032.10 1057.90 1083.70 1109.51 1135.31 1161.11 1186.91 1212.72 1238.52 1264.32
 324 4℅ 959.90 985.16 1010.42 1035.68 1060.94 1086.20 1111.46 1136.72 1161.98 1187.24 1212.50 1237.76
 336 4℅ 940.90 965.66 990.42 1015.19 1039.95 1064.71 1089.47 1114.23 1138.99 1163.75 1188.51 1213.27
 348 4℅ 923.35 947.65 971.95 996.25 1020.54 1044.84 1069.14 1093.44 1117.74 1142.04 1166.34 1190.63
 360 4℅ 907.09 930.96 954.83 978.70 1002.57 1026.44 1050.31 1074.18 1098.06 1121.93 1145.80 1169.67
25—30.5万
 期数 年利率
 25万 25.5万  26万 26.5万  27万 27.5万  28万 28.5万  29万 29.5万  30万 30.5万
 12 3.5℅ 21230.41 21655.02 22079.62 22504.23 22928.84 23353.45 23778.06 24202.66 24627.27 25051.88 25476.49 25901.10
 24 3.5℅ 10800.68 11016.69 11232.71 11448.72 11664.73 11880.75 12096.76 12312.78 12528.79 12744.80 12960.82 13176.83
 36 3.5℅ 7325.52 7472.03 7618.54 7765.05 7911.56 8058.07 8204.58 8351.09 8497.60 8644.11 8790.62 8937.13
 48 3.5℅ 5589.00 5700.78 5812.56 5924.34 6036.12 6147.90 6259.68 6371.46 6483.24 6595.02 6706.80 6818.58
 60 3.5℅ 4547.94 4638.89 4729.85 4820.81 4911.77 5002.73 5093.69 5184.65 5275.61 5366.56 5457.52 5548.48
 72 4℅ 3911.30 3989.52 4067.75 4145.97 4224.20 4302.43 4380.65 4458.88 4537.10 4615.33 4693.55 4771.78
 84 4℅ 3417.20 3485.55 3553.89 3622.23 3690.58 3758.92 3827.27 3895.61 3963.95 4032.30 4100.64 4168.99
 96 4℅ 3047.32 3108.27 3169.21 3230.16 3291.10 3352.05 3413.00 3473.94 3534.89 3595.84 3656.78 3717.73
 108 4℅ 2760.24 2815.45 2870.65 2925.86 2981.06 3036.27 3091.47 3146.68 3201.88 3257.09 3312.29 3367.50
 120 4℅ 2531.13 2581.75 2632.37 2683.00 2733.62 2784.24 2834.86 2885.49 2936.11 2986.73 3037.35 3087.98
 132 4℅ 2344.17 2391.05 2437.93 2484.82 2531.70 2578.58 2625.47 2672.35 2719.23 2766.12 2813.00 2859.88
 144 4℅ 2188.82 2232.60 2276.37 2320.15 2363.93 2407.70 2451.48 2495.26 2539.03 2582.81 2626.59 2670.36
 156 4℅ 2057.79 2098.95 2140.10 2181.26 2222.41 2263.57 2304.73 2345.88 2387.04 2428.19 2469.35 2510.50
 168 4℅ 1945.86 1984.78 2023.70 2062.62 2101.53 2140.45 2179.37 2218.29 2257.20 2296.12 2335.04 2373.95
 180 4℅ 1849.22 1886.20 1923.19 1960.17 1997.16 2034.14 2071.13 2108.11 2145.09 2182.08 2219.06 2256.05
 192 4℅ 1764.99 1800.29 1835.59 1870.89 1906.19 1941.49 1976.79 2012.09 2047.39 2082.69 2117.99 2153.29
 204 4℅ 1690.98 1724.80 1758.62 1792.44 1826.26 1860.08 1893.90 1927.72 1961.54 1995.36 2029.18 2063.00
 216 4℅ 1625.49 1658.00 1690.51 1723.02 1755.53 1788.04 1820.55 1853.06 1885.57 1918.08 1950.59 1983.10
 228 4℅ 1567.18 1598.52 1629.86 1661.21 1692.55 1723.89 1755.24 1786.58 1817.92 1849.27 1880.61 1911.95
 240 4℅ 1514.95 1545.25 1575.55 1605.85 1636.15 1666.45 1696.74 1727.04 1757.34 1787.64 1817.94 1848.24
 252 4℅ 1467.95 1497.31 1526.67 1556.02 1585.38 1614.74 1644.10 1673.46 1702.82 1732.18 1761.54 1790.90
 264 4℅ 1425.45 1453.96 1482.47 1510.98 1539.49 1568.00 1596.51 1625.02 1653.53 1682.03 1710.54 1739.05
 276 4℅ 1386.88 1414.61 1442.35 1470.09 1497.83 1525.56 1553.30 1581.04 1608.78 1636.51 1664.25 1691.99
 288 4℅ 1351.73 1378.76 1405.80 1432.83 1459.87 1486.90 1513.93 1540.97 1568.00 1595.04 1622.07 1649.11
 300 4℅ 1319.59 1345.98 1372.38 1398.77 1425.16 1451.55 1477.94 1504.33 1530.73 1557.12 1583.51 1609.90
 312 4℅ 1290.12 1315.92 1341.73 1367.53 1393.33 1419.13 1444.94 1470.74 1496.54 1522.34 1548.15 1573.95
 324 4℅ 1263.02 1288.28 1313.54 1338.80 1364.06 1389.32 1414.58 1439.84 1465.10 1490.36 1515.62 1540.88
 336 4℅ 1238.03 1262.79 1287.55 1312.31 1337.07 1361.83 1386.59 1411.36 1436.12 1460.88 1485.64 1510.40
 348 4℅ 1214.93 1239.23 1263.53 1287.83 1312.13 1336.43 1360.73 1385.02 1409.32 1433.62 1457.92 1482.22
 360 4℅ 1193.54 1217.41 1241.28 1265.15 1289.02 1312.89 1336.76 1360.63 1384.50 1408.38 1432.25 1456.12
31—36.5万
 期数 年利率
31万 31.5万 32万 32.5万 33万 33..5万 34万 34.5万 35万 35.5万 36万 36.5万
 12 3.5℅ 26325.71 26750.31 27174.92 27599.53 28024.14 28448.75 28873.35 29297.96 29722.57 30147.18 30571.79 30996.39
 24 3.5℅ 13392.84 13608.86 13824.87 14040.88 14256.90 14472.91 14688.93 14904.94 15120.95 15336.97 15552.98 15768.99
 36 3.5℅ 9083.64 9230.16 9376.67 9523.18 9669.69 9816.20 9962.71 10109.22 10255.73 10402.24 10548.75 10695.26
 48 3.5℅ 6930.36 7042.14 7153.92 7265.70 7377.48 7489.26 7601.04 7712.82 7824.60 7936.38 8048.16 8159.94
 60 3.5℅ 5639.44 5730.40 5821.36 5912.32 6003.28 6094.23 6185.19 6276.15 6367.11 6458.07 6549.03 6639.99
 72 4℅ 4850.01 4928.23 5006.46 5084.68 5162.91 5241.14 5319.36 5397.59 5475.81 5554.04 5632.27 5710.49
 84 4℅ 4237.33 4305.67 4374.02 4442.36 4510.71 4579.05 4647.39 4715.74 4784.08 4852.43 4920.77 4989.11
 96 4℅ 3778.68 3839.62 3900.57 3961.51 4022.46 4083.41 4144.35 4205.30 4266.25 4327.19 4388.14 4449.09
 108 4℅ 3422.70 3477.91 3533.11 3588.31 3643.52 3698.72 3753.93 3809.13 3864.34 3919.54 3974.75 4029.95
 120 4℅ 3138.60 3189.22 3239.84 3290.47 3341.09 3391.71 3442.33 3492.96 3543.58 3594.20 3644.82 3695.45
 132 4℅ 2906.77 2953.65 3000.53 3047.42 3094.30 3141.19 3188.07 3234.95 3281.84 3328.72 3375.60 3422.49
 144 4℅ 2714.14 2757.91 2801.69 2845.47 2889.24 2933.02 2976.80 3020.57 3064.35 3108.13 3151.90 3195.68
 156 4℅ 2551.66 2592.82 2633.97 2675.13 2716.28 2757.44 2798.59 2839.75 2880.91 2922.06 2963.22 3004.37
 168 4℅ 2412.87 2451.79 2490.71 2529.62 2568.54 2607.46 2646.38 2685.29 2724.21 2763.13 2802.04 2840.96
 180 4℅ 2293.03 2330.02 2367.00 2403.99 2440.97 2477.95 2514.94 2551.92 2588.91 2625.89 2662.88 2699.86
 192 4℅ 2188.59 2223.89 2259.19 2294.49 2329.79 2365.09 2400.39 2435.69 2470.99 2506.29 2541.59 2576.89
 204 4℅ 2096.82 2130.64 2164.46 2198.28 2232.10 2265.92 2299.74 2333.56 2367.38 2401.20 2435.02 2468.84
 216 4℅ 2015.61 2048.12 2080.63 2113.14 2145.65 2178.16 2210.67 2243.18 2275.69 2308.20 2340.71 2373.22
 228 4℅ 1943.30 1974.64 2005.98 2037.33 2068.67 2100.02 2131.36 2162.70 2194.05 2225.39 2256.73 2288.08
 240 4℅ 1878.54 1908.84 1939.14 1969.44 1999.74 2030.03 2060.33 2090.63 2120.93 2151.23 2181.53 2211.83
 252 4℅ 1820.26 1849.61 1878.97 1908.33 1937.69 1967.05 1996.41 2025.77 2055.13 2084.49 2113.84 2143.20
 264 4℅ 1767.56 1796.07 1824.58 1853.09 1881.60 1910.11 1938.62 1967.12 1995.63 2024.14 2052.65 2081.16
 276 4℅ 1719.73 1747.46 1775.20 1802.94 1830.68 1858.41 1886.15 1913.89 1941.63 1969.36 1997.10 2024.84
 288 4℅ 1676.14 1703.18 1730.21 1757.24 1784.28 1811.31 1838.35 1865.38 1892.42 1919.45 1946.49 1973.52
 300 4℅ 1636.29 1662.69 1689.08 1715.47 1741.86 1768.25 1794.65 1821.04 1847.43 1873.82 1900.21 1926.60
 312 4℅ 1599.75 1625.55 1651.36 1677.16 1702.96 1728.76 1754.57 1780.37 1806.17 1831.97 1857.78 1883.58
 324 4℅ 1566.15 1591.41 1616.67 1641.93 1667.19 1692.45 1717.71 1742.97 1768.23 1793.49 1818.75 1844.01
 336 4℅ 1535.16 1559.92 1584.68 1609.44 1634.20 1658.96 1683.72 1708.48 1733.24 1758.00 1782.76 1807.53
 348 4℅ 1506.52 1530.82 1555.12 1579.41 1603.71 1628.01 1652.31 1676.61 1700.91 1725.21 1749.50 1773.80
 360 4℅ 1479.99 1503.86 1527.73 1551.60 1575.47 1599.34 1623.21 1647.08 1670.95 1694.82 1718.70 1742.57
37—42.5万
 期数 年利率
37万 37.5万 38万 38.5万 39万 39.5万 40万 40.5万 41万 41.5万 42万 42.5万
 12 3.5℅ 31421.00 31845.61 32270.22 32694.83 33119.44 33544.04 33968.65 118328.65 34817.87 35242.48 35667.08 36091.69
 24 3.5℅ 15985.01 16201.02 16417.03 16633.05 16849.06 17065.08 17281.09 120964.39 17713.12 17929.13 18145.14 18361.16
 36 3.5℅ 10841.77 10988.28 11134.79 11281.30 11427.81 11574.32 11720.83 123621.18 12013.85 12160.36 12306.87 12453.38
 48 3.5℅ 8271.72 8383.50 8495.28 8607.06 8718.84 8830.62 8942.40 126298.70 9165.96 9277.74 9389.52 9501.30
 60 3.5℅ 6730.95 6821.90 6912.86 7003.82 7094.78 7185.74 7276.70 128996.65 7458.62 7549.57 7640.53 7731.49
 72 4℅ 5788.72 5866.94 5945.17 6023.40 6101.62 6179.85 6258.07 116879.55 6414.53 6492.75 6570.98 6649.20
 84 4℅ 5057.46 5125.80 5194.15 5262.49 5330.83 5399.18 5467.52 119567.39 5604.21 5672.55 5740.90 5809.24
 96 4℅ 4510.03 4570.98 4631.92 4692.87 4753.82 4814.76 4875.71 122277.93 4997.60 5058.55 5119.50 5180.44
 108 4℅ 4085.16 4140.36 4195.57 4250.77 4305.98 4361.18 4416.39 125010.81 4526.80 4582.00 4637.21 4692.41
 120 4℅ 3746.07 3796.69 3847.32 3897.94 3948.56 3999.18 4049.81 127765.68 4151.05 4201.67 4252.30 4302.92
 132 4℅ 3469.37 3516.25 3563.14 3610.02 3656.90 3703.79 3750.67 130542.17 3844.44 3891.32 3938.20 3985.09
 144 4℅ 3239.45 3283.23 3327.01 3370.78 3414.56 3458.34 3502.11 133339.95 3589.67 3633.44 3677.22 3721.00
 156 4℅ 3045.53 3086.69 3127.84 3169.00 3210.15 3251.31 3292.46 136158.65 3374.78 3415.93 3457.09 3498.24
 168 4℅ 2879.88 2918.80 2957.71 2996.63 3035.55 3074.47 3113.38 138997.94 3191.22 3230.13 3269.05 3307.97
 180 4℅ 2736.85 2773.83 2810.81 2847.80 2884.78 2921.77 2958.75 141857.47 3032.72 3069.70 3106.69 3143.67
 192 4℅ 2612.19 2647.49 2682.79 2718.09 2753.39 2788.68 2823.98 144736.90 2894.58 2929.88 2965.18 3000.48
 204 4℅ 2502.66 2536.48 2570.30 2604.11 2637.93 2671.75 2705.57 147635.91 2773.21 2807.03 2840.85 2874.67
 216 4℅ 2405.73 2438.24 2470.75 2503.26 2535.77 2568.28 2600.79 150554.16 2665.81 2698.32 2730.83 2763.34
 228 4℅ 2319.42 2350.76 2382.11 2413.45 2444.79 2476.14 2507.48 153491.33 2570.17 2601.51 2632.86 2664.20
 240 4℅ 2242.13 2272.43 2302.73 2333.02 2363.32 2393.62 2423.92 156447.09 2484.52 2514.82 2545.12 2575.42
 252 4℅ 2172.56 2201.92 2231.28 2260.64 2290.00 2319.36 2348.72 159421.14 2407.43 2436.79 2466.15 2495.51
 264 4℅ 2109.67 2138.18 2166.69 2195.20 2223.71 2252.22 2280.72 162413.15 2337.74 2366.25 2394.76 2423.27
 276 4℅ 2052.58 2080.31 2108.05 2135.79 2163.53 2191.26 2219.00 165422.81 2274.48 2302.21 2329.95 2357.69
 288 4℅ 2000.56 2027.59 2054.62 2081.66 2108.69 2135.73 2162.76 168449.83 2216.83 2243.87 2270.90 2297.94
 300 4℅ 1953.00 1979.39 2005.78 2032.17 2058.56 2084.96 2111.35 171493.90 2164.13 2190.52 2216.91 2243.31
 312 4℅ 1909.38 1935.18 1960.99 1986.79 2012.59 2038.39 2064.20 174554.73 2115.80 2141.60 2167.41 2193.21
 324 4℅ 1869.27 1894.53 1919.79 1945.05 1970.31 1995.57 2020.83 177632.02 2071.35 2096.61 2121.87 2147.13
 336 4℅ 1832.29 1857.05 1881.81 1906.57 1931.33 1956.09 1980.85 180725.49 2030.37 2055.13 2079.89 2104.65
 348 4℅ 1798.10 1822.40 1846.70 1871.00 1895.30 1919.60 1943.89 183834.86 1992.49 2016.79 2041.09 2065.39
 360 4℅ 1766.44 1790.31 1814.18 1838.05 1861.92 1885.79 1909.66 186959.84 1957.40 1981.27 2005.14 2029.02
43—48.5万
 期数 年利率
43万 43.5万 44万 44.5万 45万 45.5万 46万 46.5万 47万 47.5万 48万 48.5万
 12 3.5℅ 36516.30 36940.91 37365.52 37790.13 38214.73 38639.34 39063.95 39488.56 39913.17 40337.77 40762.38 41186.99
 24 3.5℅ 18577.17 18793.18 19009.20 19225.21 19441.22 19657.24 19873.25 20089.27 20305.28 20521.29 20737.31 20953.32
 36 3.5℅ 12599.89 12746.40 12892.92 13039.43 13185.94 13332.45 13478.96 13625.47 13771.98 13918.49 14065.00 14211.51
 48 3.5℅ 9613.08 9724.86 9836.64 9948.42 10060.20 10171.98 10283.76 10395.54 10507.32 10619.10 10730.88 10842.66
 60 3.5℅ 7822.45 7913.41 8004.37 8095.33 8186.29 8277.24 8368.20 8459.16 8550.12 8641.08 8732.04 8823.00
 72 4℅ 6727.43 6805.65 6883.88 6962.11 7040.33 7118.56 7196.78 7275.01 7353.24 7431.46 7509.69 7587.91
 84 4℅ 5877.59 5945.93 6014.27 6082.62 6150.96 6219.31 6287.65 6355.99 6424.34 6492.68 6561.03 6629.37
 96 4℅ 5241.39 5302.33 5363.28 5424.23 5485.17 5546.12 5607.07 5668.01 5728.96 5789.91 5850.85 5911.80
 108 4℅ 4747.62 4802.82 4858.03 4913.23 4968.44 5023.64 5078.85 5134.05 5189.26 5244.46 5299.67 5354.87
 120 4℅ 4353.54 4404.16 4454.79 4505.41 4556.03 4606.65 4657.28 4707.90 4758.52 4809.14 4859.77 4910.39
 132 4℅ 4031.97 4078.85 4125.74 4172.62 4219.50 4266.39 4313.27 4360.15 4407.04 4453.92 4500.80 4547.69
 144 4℅ 3764.77 3808.55 3852.32 3896.10 3939.88 3983.65 4027.43 4071.21 4114.98 4158.76 4202.54 4246.31
 156 4℅ 3539.40 3580.56 3621.71 3662.87 3704.02 3745.18 3786.33 3827.49 3868.65 3909.80 3950.96 3992.11
 168 4℅ 3346.89 3385.80 3424.72 3463.64 3502.56 3541.47 3580.39 3619.31 3658.22 3697.14 3736.06 3774.98
 180 4℅ 3180.66 3217.64 3254.63 3291.61 3328.60 3365.58 3402.56 3439.55 3476.53 3513.52 3550.50 3587.49
 192 4℅ 3035.78 3071.08 3106.38 3141.68 3176.98 3212.28 3247.58 3282.88 3318.18 3353.48 3388.78 3424.08
 204 4℅ 2908.49 2942.31 2976.13 3009.95 3043.77 3077.59 3111.41 3145.23 3179.05 3212.87 3246.69 3280.51
 216 4℅ 2795.85 2828.36 2860.87 2893.38 2925.89 2958.40 2990.91 3023.42 3055.93 3088.44 3120.95 3153.46
 228 4℅ 2695.54 2726.89 2758.23 2789.57 2820.92 2852.26 2883.60 2914.95 2946.29 2977.63 3008.98 3040.32
 240 4℅ 2605.72 2636.01 2666.31 2696.61 2726.91 2757.21 2787.51 2817.81 2848.11 2878.41 2908.71 2939.00
 252 4℅ 2524.87 2554.23 2583.59 2612.95 2642.31 2671.66 2701.02 2730.38 2759.74 2789.10 2818.46 2847.82
 264 4℅ 2451.78 2480.29 2508.80 2537.31 2565.81 2594.32 2622.83 2651.34 2679.85 2708.36 2736.87 2765.38
 276 4℅ 2385.43 2413.16 2440.90 2468.64 2496.38 2524.11 2551.85 2579.59 2607.33 2635.06 2662.80 2690.54
 288 4℅ 2324.97 2352.00 2379.04 2406.07 2433.11 2460.14 2487.18 2514.21 2541.25 2568.28 2595.32 2622.35
 300 4℅ 2269.70 2296.09 2322.48 2348.87 2375.27 2401.66 2428.05 2454.44 2480.83 2507.22 2533.62 2560.01
 312 4℅ 2219.01 2244.81 2270.62 2296.42 2322.22 2348.02 2373.83 2399.63 2425.43 2451.23 2477.04 2502.84
 324 4℅ 2172.40 2197.66 2222.92 2248.18 2273.44 2298.70 2323.96 2349.22 2374.48 2399.74 2425.00 2450.26
 336 4℅ 2129.41 2154.17 2178.93 2203.69 2228.46 2253.22 2277.98 2302.74 2327.50 2352.26 2377.02 2401.78
 348 4℅ 2089.69 2113.98 2138.28 2162.58 2186.88 2211.18 2235.48 2259.78 2284.08 2308.37 2332.67 2356.97
 360 4℅ 2052.89 2076.76 2100.63 2124.50 2148.37 2172.24 2196.11 2219.98 2243.85 2267.72 2291.59 2315.46
49—54.5万
 期数 年利率
49万 49.5万 50万 50.5万 51万 51.5万 52万 52.5万 53万 53.5万 54万 54.5万
 12 3.5℅ 41611.60 42036.21 42460.81 42885.42 43310.03 43734.64 44159.25 44583.86 45008.46 45433.07 45857.68 46282.29
 24 3.5℅ 21169.33 21385.35 21601.36 21817.37 22033.39 22249.40 22465.42 22681.43 22897.44 23113.46 23329.47 23545.48
 36 3.5℅ 14358.02 14504.53 14651.04 14797.55 14944.06 15090.57 15237.08 15383.59 15530.10 15676.61 15823.12 15969.63
 48 3.5℅ 10954.44 11066.22 11178.00 11289.78 11401.56 11513.34 11625.12 11736.90 11848.68 11960.46 12072.24 12184.02
 60 3.5℅ 8913.96 9004.91 9095.87 9186.83 9277.79 9368.75 9459.71 9550.67 9641.62 9732.58 9823.54 9914.50
 72 4℅ 7666.14 7744.37 7822.59 7900.82 7979.04 8057.27 8135.50 8213.72 8291.95 8370.17 8448.40 8526.62
 84 4℅ 6697.72 6766.06 6834.40 6902.75 6971.09 7039.44 7107.78 7176.12 7244.47 7312.81 7381.16 7449.50
 96 4℅ 5972.74 6033.69 6094.64 6155.58 6216.53 6277.48 6338.42 6399.37 6460.32 6521.26 6582.21 6643.16
 108 4℅ 5410.07 5465.28 5520.48 5575.69 5630.89 5686.10 5741.30 5796.51 5851.71 5906.92 5962.12 6017.33
 120 4℅ 4961.01 5011.63 5062.26 5112.88 5163.50 5214.12 5264.75 5315.37 5365.99 5416.61 5467.24 5517.86
 132 4℅ 4594.57 4641.45 4688.34 4735.22 4782.10 4828.99 4875.87 4922.75 4969.64 5016.52 5063.40 5110.29
 144 4℅ 4290.09 4333.87 4377.64 4421.42 4465.19 4508.97 4552.75 4596.52 4640.30 4684.08 4727.85 4771.63
 156 4℅ 4033.27 4074.42 4115.58 4156.74 4197.89 4239.05 4280.20 4321.36 4362.52 4403.67 4444.83 4485.98
 168 4℅ 3813.89 3852.81 3891.73 3930.65 3969.56 4008.48 4047.40 4086.31 4125.23 4164.15 4203.07 4241.98
 180 4℅ 3624.47 3661.46 3698.44 3735.42 3772.41 3809.39 3846.38 3883.36 3920.35 3957.33 3994.31 4031.30
 192 4℅ 3459.38 3494.68 3529.98 3565.28 3600.58 3635.88 3671.18 3706.48 3741.78 3777.08 3812.38 3847.68
 204 4℅ 3314.33 3348.15 3381.97 3415.79 3449.61 3483.43 3517.25 3551.07 3584.89 3618.71 3652.52 3686.34
 216 4℅ 3185.97 3218.48 3250.99 3283.50 3316.01 3348.52 3381.03 3413.54 3446.05 3478.56 3511.07 3543.58
 228 4℅ 3071.66 3103.01 3134.35 3165.69 3197.04 3228.38 3259.73 3291.07 3322.41 3353.76 3385.10 3416.44
 240 4℅ 2969.30 2999.60 3029.90 3060.20 3090.50 3120.80 3151.10 3181.40 3211.70 3241.99 3272.29 3302.59
 252 4℅ 2877.18 2906.54 2935.90 2965.25 2994.61 3023.97 3053.33 3082.69 3112.05 3141.41 3170.77 3200.13
 264 4℅ 2793.89 2822.40 2850.91 2879.41 2907.92 2936.43 2964.94 2993.45 3021.96 3050.47 3078.98 3107.49
 276 4℅ 2718.28 2746.01 2773.75 2801.49 2829.23 2856.96 2884.70 2912.44 2940.18 2967.91 2995.65 3023.39
 288 4℅ 2649.38 2676.42 2703.45 2730.49 2757.52 2784.56 2811.59 2838.63 2865.66 2892.70 2919.73 2946.76
 300 4℅ 2586.40 2612.79 2639.18 2665.58 2691.97 2718.36 2744.75 2771.14 2797.54 2823.93 2850.32 2876.71
 312 4℅ 2528.64 2554.44 2580.25 2606.05 2631.85 2657.65 2683.45 2709.26 2735.06 2760.86 2786.66 2812.47
 324 4℅ 2475.52 2500.78 2526.04 2551.30 2576.56 2601.82 2627.08 2652.34 2677.60 2702.86 2728.12 2753.38
 336 4℅ 2426.54 2451.30 2476.06 2500.82 2525.58 2550.34 2575.10 2599.86 2624.63 2649.39 2674.15 2698.91
 348 4℅ 2381.27 2405.57 2429.87 2454.17 2478.46 2502.76 2527.06 2551.36 2575.66 2599.96 2624.26 2648.56
 360 4℅ 2339.33 2363.21 2387.08 2410.95 2434.82 2458.69 2482.56 2506.43 2530.30 2554.17 2578.04 2601.91
55—60万
 期数 年利率
55万 55.5万 56万 56.5万 57万 57.5万 58万 58.5万 59万 59.5万 60万
 12 3.5℅ 46706.90 47131.50 47556.11 47980.72 48405.33 48829.94 49254.55 49679.15 50103.76 50528.37 50952.98
 24 3.5℅ 23761.50 23977.51 24193.52 24409.54 24625.55 24841.57 25057.58 25273.59 25489.61 25705.62 25921.63
 36 3.5℅ 16116.14 16262.65 16409.16 16555.68 16702.19 16848.70 16995.21 17141.72 17288.23 17434.74 17581.25
 48 3.5℅ 12295.80 12407.58 12519.36 12631.14 12742.92 12854.70 12966.48 13078.26 13190.04 13301.82 13413.60
 60 3.5℅ 10005.46 10096.42 10187.38 10278.34 10369.29 10460.25 10551.21 10642.17 10733.13 10824.09 10915.05
 72 4℅ 8604.85 8683.08 8761.30 8839.53 8917.75 8995.98 9074.21 9152.43 9230.66 9308.88 9387.11
 84 4℅ 7517.84 7586.19 7654.53 7722.88 7791.22 7859.56 7927.91 7996.25 8064.60 8132.94 8201.28
 96 4℅ 6704.10 6765.05 6825.99 6886.94 6947.89 7008.83 7069.78 7130.73 7191.67 7252.62 7313.57
 108 4℅ 6072.53 6127.74 6182.94 6238.15 6293.35 6348.56 6403.76 6458.97 6514.17 6569.38 6624.58
 120 4℅ 5568.48 5619.11 5669.73 5720.35 5770.97 5821.60 5872.22 5922.84 5973.46 6024.09 6074.71
 132 4℅ 5157.17 5204.05 5250.94 5297.82 5344.70 5391.59 5438.47 5485.35 5532.24 5579.12 5626.00
 144 4℅ 4815.41 4859.18 4902.96 4946.74 4990.51 5034.29 5078.06 5121.84 5165.62 5209.39 5253.17
 156 4℅ 4527.14 4568.29 4609.45 4650.61 4691.76 4732.92 4774.07 4815.23 4856.39 4897.54 4938.70
 168 4℅ 4280.90 4319.82 4358.74 4397.65 4436.57 4475.49 4514.40 4553.32 4592.24 4631.16 4670.07
 180 4℅ 4068.28 4105.27 4142.25 4179.24 4216.22 4253.21 4290.19 4327.17 4364.16 4401.14 4438.13
 192 4℅ 3882.98 3918.28 3953.58 3988.88 4024.18 4059.48 4094.78 4130.08 4165.38 4200.68 4235.98
 204 4℅ 3720.16 3753.98 3787.80 3821.62 3855.44 3889.26 3923.08 3956.90 3990.72 4024.54 4058.36
 216 4℅ 3576.09 3608.60 3641.11 3673.62 3706.13 3738.64 3771.15 3803.66 3836.17 3868.68 3901.19
 228 4℅ 3447.79 3479.13 3510.47 3541.82 3573.16 3604.50 3635.85 3667.19 3698.53 3729.88 3761.22
 240 4℅ 3332.89 3363.19 3393.49 3423.79 3454.09 3484.39 3514.69 3544.98 3575.28 3605.58 3635.88
 252 4℅ 3229.48 3258.84 3288.20 3317.56 3346.92 3376.28 3405.64 3435.00 3464.36 3493.72 3523.07
 264 4℅ 3136.00 3164.50 3193.01 3221.52 3250.03 3278.54 3307.05 3335.56 3364.07 3392.58 3421.09
 276 4℅ 3051.13 3078.86 3106.60 3134.34 3162.08 3189.82 3217.55 3245.29 3273.03 3300.77 3328.50
 288 4℅ 2973.80 3000.83 3027.87 3054.90 3081.94 3108.97 3136.01 3163.04 3190.08 3217.11 3244.14
 300 4℅ 2903.10 2929.49 2955.89 2982.28 3008.67 3035.06 3061.45 3087.85 3114.24 3140.63 3167.02
 312 4℅ 2838.27 2864.07 2889.87 2915.68 2941.48 2967.28 2993.08 3018.89 3044.69 3070.49 3096.29
 324 4℅ 2778.65 2803.91 2829.17 2854.43 2879.69 2904.95 2930.21 2955.47 2980.73 3005.99 3031.25
 336 4℅ 2723.67 2748.43 2773.19 2797.95 2822.71 2847.47 2872.23 2896.99 2921.75 2946.51 2971.27
 348 4℅ 2672.85 2697.15 2721.45 2745.75 2770.05 2794.35 2818.65 2842.94 2867.24 2891.54 2915.84
 360 4℅ 2625.78 2649.65 2673.53 2697.40 2721.27 2745.14 2769.01 2792.88 2816.75 2840.62 2864.49